Quarterly report pursuant to Section 13 or 15(d)

Notes Receivable

Notes Receivable
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Notes Receivable



At March 31, 2019 and December 31, 2018, notes receivable were comprised of the following:


    March 31,

December 31,


First State Compassion Center   $ 566,452     $ 578,723  
Healer LLC     512,103       307,429  
KPG of Anna LLC     449,134       -  
KPG of Harrisburg LLC     398,803       -  
Chooze Corp.     -       257,687  
Total notes receivable     2,236,592       1,143,839  
Notes receivable, current portion     64,392       51,462  
Notes receivable, less current portion   $ 2,172,200     $ 1,092,377  


The Company loaned approximately $700,000 to First State Compassion Center, its Delaware cannabis-licensee client, during the period of October 2015 to April 2016. In May 2016, this client issued a 10-year promissory note, as amended, to the Company bearing interest at a compounded rate of 12.5% per annum. The monthly payments of approximately $10,100 will continue through April 2026, at which time the note will be fully paid down. At March 31, 2019 and December 31, 2018, the current portion of this note was approximately $53,000 and $51,000, respectively, and included in Note Receivable, Current Portion on the balance sheets.


During the period August to October 2018, the Company loaned $300,000 to Healer LLC, an entity that provides cannabis education, dosage programs, and products developed by Dr. Dustin Sulak, an integrative medicine physician and nationally renowned cannabis practitioner. In January and February 2019, the company loaned Healer an additional $200,000. The loans bear interest at 6% per annum, with principal and interest payable on the maturity date which is three years from issuance.


In January 2019, KPG of Anna LLC and KPG of Harrisburg LLC each issued a promissory note to the Company in the amount of approximately $451,000 and $405,000, respectively, representing the advances made by the Company to these entities through December 31, 2018. The notes bear interest at 12% per annum, with monthly principal and interest payments due through December 2038. At March 31, 2019, the current portion of these notes approximated $11,000 in the aggregate.


During the period May to October 2018, the Company loaned $250,000 to Chooze Corp. bearing interest at 8% per annum and maturing in 2021. In January 2019, the entire principal and accrued interest balance of approximately $258,000 was converted into a 2.7% ownership interest in Chooze.