DEBT (Details Narrative)
|
|
|
|
1 Months Ended |
12 Months Ended |
|
Oct. 31, 2020
USD ($)
$ / shares
shares
|
Oct. 31, 2020
USD ($)
$ / shares
shares
|
Jul. 31, 2020
USD ($)
|
Feb. 29, 2020
USD ($)
|
Mar. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
ft²
$ / shares
shares
|
Oct. 31, 2020
USD ($)
$ / shares
shares
|
Jul. 31, 2020
USD ($)
|
Jun. 30, 2020
USD ($)
$ / shares
shares
|
Apr. 30, 2020
USD ($)
|
Feb. 29, 2020
USD ($)
|
Jun. 30, 2019
USD ($)
$ / shares
shares
|
Apr. 30, 2019
USD ($)
|
Mar. 31, 2019
USD ($)
|
Sep. 30, 2018
USD ($)
$ / shares
shares
|
Nov. 30, 2017
USD ($)
ft²
|
May 31, 2016
ft²
|
Dec. 31, 2020
USD ($)
ft²
$ / shares
shares
|
Dec. 31, 2019
USD ($)
$ / shares
shares
|
Dec. 31, 2018
USD ($)
|
Mar. 30, 2019
USD ($)
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area of Land | ft² |
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
Proceeds from Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,549,763
|
$ 19,760,000
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,371,149
|
|
|
|
Equity fee |
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 460,050
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.15
|
$ 0.15
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
$ 5.50
|
|
|
|
|
|
|
|
|
|
|
|
$ 5.50
|
$ 5.50
|
|
|
8.8M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
matures in June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Debt Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 405,000
|
|
|
|
Percentage of prepayment debt |
|
|
|
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of discretionary monthly redemptions amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
Debt principal amount, current |
|
|
|
|
|
$ 4,200,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,200,000
|
|
|
|
Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
$ 0.30
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.30
|
|
|
|
Debt instruement intrinsic value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
Debt instrument, beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
8.8M Note [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
$ 4,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.8M Note [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of principal and unpaid interest |
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1M Note [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3M Note [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.8M Note [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
5,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
5,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four Point Four Million Note [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
4,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
$ 4,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Promissory Notes [Member] | 6M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
13.00%
|
|
|
|
|
|
|
|
Debt instrument, extended maturity description |
|
|
|
|
|
|
|
|
|
|
|
|
|
The $6M Note’s initial maturity date of December 31, 2019 was extended
to April 2020
|
|
|
|
|
|
|
|
Interest and Debt Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
Debt Instrument, Fee Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 900,000
|
Notes Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,000,000.0
|
|
|
|
|
|
|
|
Secured Promissory Notes [Member] | 3M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2020
|
|
|
|
|
|
|
Debt instrument, extended maturity description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
extended for an additional six months in accordance with its terms,
with the interest rate increasing to 12% per annum during the extension period. Pursuant to the Initial Extension Agreement, the
maturity date of the $3M Note was extended to December 2020.
|
|
|
|
|
|
|
Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,511,000
|
|
|
|
|
|
|
Notes Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,000,000.0
|
|
|
|
|
|
|
Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Description |
|
|
|
(the “$11.5M Note”),
comprised of the principal amount of the $10M Note and the $1.5M Payment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note [Member] | 11.5M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
$ 11,500,000
|
|
|
|
|
|
|
$ 11,500,000
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
maturing in June 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Note [Member] | 11.5M Note [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory Notes [Member] | Individuals and Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
$ 1,560,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,560,000
|
2,760,000
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
maturing
in 2021
|
|
|
|
Proceeds from Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,100,000
|
2,760,000
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,800,000
|
0
|
|
|
Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
$ 0.32
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.32
|
|
|
|
Debt Conversion, Converted Instrument, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
Promissory Notes [Member] | Minimum [Member] | Individuals and Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.50%
|
|
|
|
Promissory Notes [Member] | Maximum [Member] | Individuals and Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.00%
|
|
|
|
Promissory Notes [Member] | 3M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750,000
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.80
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
629,000
|
$ 882,000
|
|
Promissory Notes [Member] | Initial Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000,000
|
|
|
Unpaid accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
Existing Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
430,000
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 950,000
|
|
|
Notes Payable, Fair Value Disclosure |
|
|
|
|
|
$ 1,380,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,380,000
|
|
|
|
Debt Instrument, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.43
|
|
|
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | Note Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
Interest and Debt Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
467,000
|
|
|
|
Debt Instrument, Fee Amount |
|
|
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
|
|
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 10M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
$ 10.0
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
|
|
|
|
maturity date of January 31, 2020
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
Warrants and rights outstanding term, description |
|
|
|
|
|
|
|
|
|
|
|
three-year
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares |
|
|
|
|
|
|
|
|
|
|
|
375,000
|
|
|
|
|
|
|
375,000
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
$ 4.50
|
|
|
Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 601,000
|
|
|
|
|
|
|
$ 601,000
|
|
|
Interest and Debt Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
523,000
|
|
|
Notes Payable, Fair Value Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,900,000
|
|
|
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 1M Note [Member] | GenCanna [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 1M Note [Member] | Note Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
Mortgage Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agreement term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
Mortgage Agreement [Member] | DuQuoin State Bank [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area of Land | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,400
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
815,000
|
|
|
|
|
|
|
|
|
|
|
|
815,000
|
829,000
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.75%
|
|
|
|
|
Debt principal amount, current |
|
|
|
|
|
31,000
|
|
|
|
|
|
|
|
|
|
|
|
31,000
|
24,000
|
|
|
Mortgage Agreement [Member] | South Porte Bank [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
5.50%
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
|
|
|
maturity date of March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
Mortgage Agreement [Member] | Prime Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
Mortgage Agreement [Member] | Prime Rate [Member] | July 31, 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
Mortgage Agreement [Member] | Floor Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.25%
|
|
|
|
|
|
Mortgage Agreement [Member] | Floor Rate [Member] | July 31, 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.25%
|
|
|
|
|
|
Mortgage Agreement [Member] | New Bedford, Massachusetts [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,895,000
|
|
|
|
|
|
Area of Land | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,000
|
|
|
|
|
|
Cultivating and processing facility | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,000
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,800,000
|
|
|
|
|
|
Mortgage Agreement [Member] | GERMANY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area of Land | ft² |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,070
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
1,576,000
|
|
|
|
|
|
|
|
|
|
|
|
1,576,000
|
1,682,000
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
mortgage matures in 2031
|
|
|
|
|
|
Debt principal amount, current |
|
|
|
|
|
114,000
|
|
|
|
|
|
|
|
|
|
|
|
114,000
|
105,000
|
|
|
Mortgage Agreement [Member] | GERMANY | September 2021 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.25%
|
|
|
|
|
|
Mortgage Agreement [Member] | GERMANY | Prime Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50%
|
|
|
|
|
|
Mortgage Agreement [Member] | GERMANY | Floor Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.25%
|
|
|
|
|
|
Refinanced Mortgage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
$ 13,000,000.0
|
|
|
12,800,000
|
|
13,000,000.0
|
|
|
|
|
|
|
|
|
|
12,800,000
|
4,800,000
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
6.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
matures in August 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Notes Payable |
|
|
$ 7,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principal amount, current |
|
|
|
|
|
335,000
|
|
|
|
|
|
|
|
|
|
|
|
335,000
|
$ 94,000
|
|
|
Exchange Agreement [Member] | 4.4 Million Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
|
16.50%
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date, Description |
|
|
|
|
|
|
|
|
|
|
maturing in August 2021
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, extended maturity description |
|
|
|
|
|
|
|
|
|
|
The Company has the right
to extend the maturity date through February 2022 upon payment of an extension fee equal to 2.5% of the principal amount of the
loan.
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
Exchange Agreement [Member] | 4.4 Million Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
$ 4,400,000
|
|
|
|
|
|
|
$ 4,400,000
|
|
|
|
|
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
186,000
|
|
|
|
|
|
|
|
|
|
|
|
186,000
|
|
|
|
Second Amendment Agreement [Member] | 11.5M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
|
|
|
$ 352,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Shares Issued | shares |
|
|
|
|
|
|
|
|
1,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion fee |
|
|
|
|
|
|
|
|
$ 330,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amendment Agreement [Member] | 8.8M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
$ 8,800,000
|
|
|
$ 8,800,000
|
|
|
|
|
|
|
|
|
$ 8,800,000
|
|
|
|
Warrants and rights outstanding term, description |
|
|
|
|
|
|
|
|
three-year
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares |
|
|
|
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
$ 0.50
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
|
$ 66,000
|
|
|
|
|
|
|
|
|
|
|
|
|
GenCanna [Member] | MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 1M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 180,000
|
|
|
|
|
|
|
|
|
Extension Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Shares Issued | shares |
|
|
|
|
|
|
|
|
2,525,596
|
|
|
|
|
|
|
|
|
|
|
|
|
Extension Agreement [Member] | 6M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
|
$ 845,000
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Rate |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
Extension Agreement [Member] | 900K Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
|
$ 20,100
|
|
|
|
|
|
|
|
|
|
|
|
Payment of service fee |
|
|
|
|
|
|
|
|
|
$ 900,000
|
|
|
|
|
|
|
|
|
|
|
|
Debt Conversion, Converted Instrument, Rate |
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
|
Payment of service fee |
|
|
|
|
|
|
|
|
|
$ 900
|
|
|
|
|
|
|
|
|
|
|
|
Principal and accrued interest |
|
|
$ 460,050
|
|
|
|
|
$ 460,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Extension Agreement [Member] | 3M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of holding party fee |
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
Second Extension Agreement [Member] | 8.8M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares |
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
750,000
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.25
|
|
|
|
Second Extension Agreement [Member] | Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
|
|
|
|
|
$ 8,300,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,300,000
|
|
|
|
Debt Instrument, Interest Rate During Period |
12.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principal amount, current |
|
|
|
|
|
$ 1,900,000
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,900,000
|
|
|
|
Debt instrument, extended maturity description |
mature in September 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares |
5,000,000
|
5,000,000
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
$ 0.25
|
$ 0.25
|
|
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Debt Expense |
|
|
|
|
|
|
$ 573,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Description |
If all principal and accrued interest on
either or both of the Amended Notes are not paid on or prior to their respective maturity dates, the Holding Party shall have
the right, exercisable in its sole discretion at any time from September 2022 through March 2023, to convert all or a portion
of the principal and interest owed into shares of the Company’s common stock at a conversion price equal to the average
closing price for the 20 consecutive trading days prior to the date of conversion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Extension Agreement [Member] | Promissory Notes [Member] | 6.8M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
$ 1,000,000
|
$ 1,000,000
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Debt Expense |
333,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Extension Agreement [Member] | Promissory Notes [Member] | 5.8M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, face amount |
$ 5,845,000
|
$ 5,845,000
|
|
|
|
|
5,845,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Extension Agreement [Member] | February 2021 [Member] | Promissory Notes [Member] | 5.5M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Extension Agreement [Member] | May 2021 to August 2021 [Member] | Promissory Notes [Member] | 5.5M Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of notes payable |
|
|
|
|
|
|
$ 3,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Description |
|
|
|
|
|
|
The New $3M Note can be prepaid in whole or in part without penalty only after the $5.8M Note has been fully repaid.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|